Gross summary of Statutory Revenue and VAT Allocation in December 2009
As part of the two allocations at the meeting of the Federation Account Allocation Committee (FAAC) in December 2009, the Economic Confidential magazine provides here the distribution of a total sum of N458 billion being the Statutory and VAT allocations shared to all tiers of government. Other allocations are in Fact and Figures pages. From the total disbursement of nets after deductions, the highest recipients are from the oil producing states with Akwa Ibom receiving N12.47bn, Rivers N11bn, Delta N10.7bn and Bayelsa N5.2bn.
The highest recipients from non-oil –producing states are Lagos N9.2bn and Kano N7.3bn.
The lowest recipients as revealed in the table below are Gombe N3bn, Nasarawa N2.9bn, Ebonyi N2.9bn and Ekiti N3.1bn. The Economic Confidential can also confirm other disbursements in December 2009: Federal N139bn, FCT Councils N1.1bn, Nigerian Customs Service (NCS) N1.7bn, and Federal Inland Revenue Service (FIRS) N4.1bn. Please check Facts and Figures of this magazine to see the other distribution of N48bn being Exchange Difference of N149 and Budgeted Rate of N125 to 1US Dollar.
S/NO
|
STATES
|
NO OF L/GOVTS
|
GROSS STATUTORY REVENUE
|
NET STATUTORY REVENUE
|
VAT SHARED
|
GROSS STATUTORY REVENUE
|
NET STATUTORY REVENUE
|
NET VAT TO L/GOVT
|
TOTAL PAID (5+6+8+9)
|
S/NO
|
|
|
|
=N=
|
=N=
|
=N=
|
=N=
|
=N=
|
=N=
|
=N=
|
|
1
|
ABIA
|
17
|
2,101,011,362.20
|
2,076,180,769.36
|
403,531,880.83
|
1,115,122,796.54
|
1,115,122,796.54
|
239,633,049.39
|
3,834.468,496.12
|
1
|
2
|
ADAMAWA
|
21
|
1,866,384,772.30
|
1,855,825,895.94
|
417,760,794.38
|
1,435,054,478.34
|
1,435,054,478.34
|
283,806,584.62
|
3,992,447,753.28
|
2
|
3
|
AKWA IBOM
|
31
|
9,557,495,433.43
|
9,473,505,194.27
|
596,063,740.00
|
1,892,548,176.84
|
1,892,548,176.84
|
472,865,605.89
|
12,434,982,717.00
|
3
|
52
|
ANAMBRA
|
21
|
1,885,192,739.20
|
1,835,494,840.25
|
445,168,380.93
|
1,422,572,165.68
|
1,422,572,165.68
|
304,786,123.53
|
4,008,021,510.38
|
4
|
5
|
BAUCHI
|
20
|
2,186,487,997.25
|
1,966,966,860.02
|
460,377,472.66
|
1,645,296,309.73
|
1,645,296,309.73
|
307,272,224.33
|
4,379,912,866.74
|
5
|
6
|
BAYELSA
|
8
|
4,663,813,708.49
|
4,143,618,722.28
|
344,991,921.57
|
605,329,059.99
|
605,329,059.99
|
123,378,791.88
|
5,217,318,495.72
|
6
|
7
|
BENUE
|
23
|
2,015,421,054.64
|
2,004,516,945.14
|
475,507,542.43
|
1,672,932,355.95
|
1,672,932,355.95
|
339,002,308.36
|
4,491,959,151.88
|
7
|
8
|
BORNO
|
27
|
2,223,740,075.42
|
2,211,544,499.48
|
443,362,331.76
|
1,922,658,601.78
|
1,922,658,601.78
|
355,179,051.69
|
4,932,744,484.71
|
8
|
9
|
CROSS RIVER
|
18
|
1,752,063,119.09
|
1,326,838,183.24
|
397,887,189.68
|
1,194,798,859.54
|
1,194,798,859.54
|
245,413,716.94
|
3,164,937,949.39
|
9
|
10
|
DELTA
|
25
|
8,564,001,712.55
|
8,227,442,712.96
|
524,038,942.48
|
1,579,211,618.20
|
1,579,211,618.20
|
382,397,766.22
|
10,713,091,039.85
|
10
|
11
|
EBONYI
|
13
|
1,547,305,354.53
|
1,525,839,312.71
|
390,113,301.99
|
851,213,002.33
|
851,213,002.33
|
194,044,564.97
|
2,961,210,182.00
|
11
|
12
|
EDO
|
18
|
2,253,961,287.38
|
2,134,839,133.46
|
416,256,731.64
|
1,195,861,777.06
|
1,195,861,777.06
|
257,474,941.13
|
4,004,432,583.30
|
12
|
13
|
EKITI
|
16
|
1,560,779,417.36
|
1,537,966,484.67
|
388,798,965.56
|
972,7765,422.16
|
972,7765,422.16
|
220,304,502.42
|
3,119,846,374.80
|
13
|
14
|
ENUGU
|
17
|
1,760,933,907.43
|
1,729,875,952.74
|
403,565,972.89
|
1,152,555,167.84
|
1,152,555,167.84
|
242,069,379.84
|
3,528,066,473.31
|
14
|
15
|
GOMBE
|
11
|
1,655,347,097.33
|
1,645,714,704.56
|
383,238,327.49
|
841,018,689.70
|
841,018,689.70
|
174,074,663.87
|
3,044,046,385.61
|
15
|
16
|
IMO
|
27
|
2,300,277,038.54
|
1,921,444,558.28
|
433,567,271.74
|
1,666,815,414.57
|
1,666,815,414.57
|
348,515,475.41
|
4,372,342,720.01
|
16
|
17
|
JIGAWA
|
27
|
2,065,007,856.48
|
2,039,731,575.40
|
453,548,938.82
|
1,750,843,072.26
|
1,750,843,072.26
|
361,952,037.02
|
4,606,075,623.50
|
17
|
18
|
KADUNA
|
23
|
2,353,512,826.72
|
2,305,259,703.41
|
545,151,103.90
|
1,877,894,868.02
|
1,877,894,868.02
|
388,148,067.69
|
5,116,453,743.02
|
18
|
19
|
KANO
|
44
|
2,949,682,779.52
|
2,870,578,945.02
|
729,748,680.57
|
3,081,887,736.46
|
3,081,887,736.46
|
689,889,059.66
|
7,372,104,421.72
|
19
|
20
|
KATSINA
|
34
|
2,243,224,931.15
|
2,183,426,537.17
|
520,650,587.49
|
2,253,189,355.69
|
2,253,189,355.69
|
467,550,293.99
|
5,424,816,774.33
|
20
|
21
|
KEBBI
|
21
|
1,876,326,439.77
|
1,847,200,743.14
|
415,141,912.30
|
1,399,622,443.05
|
1,399,622,443.05
|
282,757,999.71
|
3,944,723,098.20
|
21
|
22
|
KOGI
|
21
|
1,871,643,289.77
|
1,831,522,257.88
|
413,246,319.55
|
1,450,662,799.38
|
1,450,662,799.38
|
281,935,111.94
|
3,977,366,488.75
|
22
|
23
|
KWARA
|
16
|
1,705,569,688.68
|
1,648,564,213.06
|
179,377, 847.90
|
1,114,072,217.34
|
1,114,072,217.34
|
215,008,459.83
|
3,157,022,738.12
|
23
|
.
|
LAGOS
|
20
|
2,664,513,281.21
|
2,122,686,642.81
|
3,315,775,822.69
|
1,872,031,188.78
|
1,872,031,188.78
|
1,914,648,150.70
|
9,225,141,804.98
|
24
|
25
|
NASSARAWA
|
13
|
1,598,033,017.67
|
1,550,393,959.14
|
350,026,133.43
|
891,496,741.65
|
891,496,741.65
|
170,056,936.78
|
2,961,973,771.01
|
25
|
26
|
NIGER
|
25
|
2,182,573,190.13
|
1,977,309,005.63
|
446,073,569.75
|
1,806,581,685.62
|
1,806,581,685.62
|
338,344,033.87
|
4,568,308,294.87
|
26
|
27
|
OGUN
|
20
|
1,824,110,691.88
|
1,801,753,449.97
|
433,144,157.28
|
1,336,834,828.33
|
1,336,834,828.33
|
286,935,025.57
|
3,858,667,461.15
|
27
|
28
|
ONDO
|
18
|
3,284,763,720.85
|
3,252,990,178.34
|
411,780,851.56
|
1,233,968,398.65
|
1,233,968,398.65
|
256,266,230.60
|
5,155,005,659.16
|
28
|
29
|
OSUN
|
30
|
1,730,073,005.87
|
1,693,892,633.14
|
419,132,342.56
|
1,681,677,059.36
|
1,681,677,059.36
|
363,380,369.50
|
4,158,082,404.57
|
29
|
30
|
OYO
|
33
|
2,179,683,055.99
|
2,002.400,664.91
|
551,581,109.59
|
2,150,422,121.40
|
2,150,422,121.40
|
474,948,880.88
|
5,179,352,776.78
|
30
|
31
|
PLATEAU
|
17
|
1,830,497,631.92
|
1,734,014,681.79
|
434,885,266.98
|
1,230,929,970.04
|
1,230,929,970.04
|
258,977,447.99
|
3,658,807,366.80
|
31
|
32
|
RIVERS
|
23
|
8,993,546,711.95
|
8,964,195,612.88
|
695,295,967.31
|
1,611,844,817.33
|
1,611,844,817.33
|
466,324,720.75
|
11,737,661,118.26
|
32
|
33
|
SOKOTO
|
23
|
1,945,967,093.39
|
1,926,675,110.75
|
421,035,659.50
|
1,545,114,889.77
|
1,545,114,889.77
|
305,831,973.41
|
4,198,657,633.43
|
33
|
34
|
TARABA
|
16
|
1,843,211,216.33
|
1,832,363,887.15
|
364,443,033.79
|
1,229,939,131.73
|
1,229,939,131.73
|
206,329,939.40
|
3,633,075,992.07
|
34
|
35
|
YOBE
|
17
|
1,829,328,061.52
|
1,803,235,236.65
|
375,697,549.58
|
1,192,741,122.59
|
1,192,741,122.59
|
221,281,182.27
|
3,569,955,091.10
|
35
|
36
|
ZAMFARA
|
14
|
1,834,889,820.28
|
1,824,009,758.58
|
407,240,314.77
|
1,119,771,390.33
|
1,119,771,390.33
|
218,335,246.22
|
3,569,356,709.90
|
36
|
37
|
FCT-ABUJA
|
6
|
0.00
|
0.00
|
0,00
|
476,528,789.09
|
476,528,789.09
|
645,925,637.90
|
1.122,454,426,99
|
37
|
38
|
STATE’S-TOTAL
|
774
|
96,700,374,388.20
|
92,829,819,566.17
|
18,807,207,937.36
|
53,475,819,523.12
|
53,475,819,523.12
|
13,305,045,556.15
|
178,417,892,582.81
|
38
|
39
|
FGN
|
|
136,752,726.819.32
|
133,829,865,984.59
|
5,702,162,381.21
|
0.00
|
0.00
|
0.00
|
0.00
|
39
|
40
|
FCT-ABUJA
|
|
0.00
|
0.00
|
0.000
|
0.00
|
0.00
|
0.00
|
0.00
|
40
|
41
|
Less:Cost of Collection-NCS
|
|
1,705,918,311.81
|
1,705,918,311.81
|
0.00
|
0.00
|
0.00
|
0.00
|
1,705,918,311.81
|
41
|
42
|
Transfer to Excess Crude Acct
|
|
95,347,337,347.21
|
95,347,337,347.21
|
0.00
|
0.00
|
0.00
|
0.00
|
95,347,337,347.21
|
42
|
43
|
Less: 4%Cost of Collection – FIRS VAT
|
|
2,555,160,957.55
|
2,555,160,957.55
|
1,583,933,994.78
|
0.00
|
0.00
|
0.00
|
4,139,094,952.33
|
43
|
44
|
Transfer from Excess Domestic to Sub
|
22,000,000,000.00
|
22,000,000,000.00
|
|
0.00
|
0.00
|
0.00
|
25,000,000,000.00
|
44
|
45
|
TOTAL DEDUCTION
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
6,793,415,656.75
|
45
|
46
|
Local Government
|
|
53,475,819,523.12
|
53,475,819,523.12
|
|
0.00
|
0.00
|
0.00
|
0.00
|
46
|
49
|
Excess Revenue
|
7,348,238,015.21
|
7,348,238,015.21
|
|
0.00
|
0.00
|
0.00
|
7,548,238,015.21
|
49
|
|
GRAND TOTAL
|
|
418,885,575,362,42
|
418,885,575,362,42
|
|
53,475,819,523.12
|
53,475,819,523.12
|
13,305,045,556.15
|
458,483,925,231.92
|
This table is provided by the Economic Confidential (www.economiconfidential) Other tables in other pages of the magazine.