Excess Crude Account: How They Share N16.4bn

The distribution of N 16.4bn from Domestic Excess Crude Naira Account being differential between budget and Actual at the meeting of federation Account allocation Committee in August 2011  

 

 

STATES NO
OF
LGS

STATE GROSS
STATUTORY +
MIN REVENUE

GOVT NET
STATUTORY
+ MINERAL REVENUE
NET VAT SHARED

GROSS
STATUTORY
 REVENUE
LGS
NET STAT.
REVENUE
NET VAT
TO L/GOVT
TOTAL PAID
(5+6+8+9)

ABIA
17

117,059,920.03

117,059,920.03

0.00

61,487
,849.64
61,487
,849.64
0.00
178,547
,769.67
2

ADAMAWA

21

102,912,420.60

102,912,420.60

0.00

79,128
,876.45
79,128
,876.45
0.00

182,041
,297.05
3

A/IBOM

31

621,401,556.64

621,401,556.64

0.00

104,355
,070.22
104,355
,070.22
0.00

725,765
,626.86
4

ANAMBRA

21

103,949,491.53

103,949,491.53

0.00

78,440
,601.97
78,440
,601.97
0.00

182,390
,093.50
5

BAUCHI

20

120,562,906.29

120,562,906.29

0.00

90,721
,607.01
90,721
,607.01
0.00

211,284
,513.30
6

BAYELSA

8

486,234,805.43

486,234,805.43

0.00

33,377
,832.77
33,377
,832.77
0.00

519,612
,638.21
7

BENUE

23

111,130,278.35

111,130,278.35

0.00

92,245
,458.07
92,245
,458.07
0.00

203,375
,736.42
8

BORNO

27

122,616,985.17

122,616,985.17

0.00

106,015
,358.48
106,015
,358.48
0.00

228,632
,343.64
9

C/RIVER

18

114,893,137.92

114,893,137.92

0.00

65,881
,186.23
65,881
,186.23
0.00

180,774
,324.15
10

DELTA

25

571,102,142.92

571,102,142.92

0.00

87,077
,698.38
87,077
,698.38
0.00

658,179
,841.30
11

EBONYI

13

85,318,387.61

85,318,387.61

0.00

46,935
,868.65
46,935
,868.65

0.00

132,254
,256.26
12

EDO

18

141,935,239.26

141,935,239.26

0.00

65,939
,795.48
65,939
,795.48
0.00

207,875
,034.74
13

EKITI

16

86,061,347.18

86,061,347.18

0.00

53,638
,873.29
53,638
,873.29
0.00

139,700
,220.47
14

ENUGU

17

97,097,861.93

97,097,861.93

0.00

63,551
,869.88
63,551
,869.88
0.00

160,649
,731.81
15

GOMBE

11

91,276,807.24

91,276,807.24

0.00

46,373
,754.44
46,373
,754.44
0.00

137,649
,561.68
16

IMO

27

129,220,688.25

129,220,688.25

0.00

92,018
,450.00
92,018
,450.00
0.00

221,239
,138.25
17

JIGAWA

27

113,864,493.65

113,864,493.65

0.00

96,541
,453.47
96,541
,453.47
0.00

210,405
,947.13
18

KADUNA

23

129,772,652.19

129,772,652.19

0.00

103,547
,087.05
103,547
,087.05
0.00

233,319
,739.24
19

KANO

44

162,645,451.97

162,645,451.97

0.00

169,935
,230.76
169,935
,230.76
0.00

332,580
,682.73
20

KATSINA

34

123,691,379.74

123,691,379.74

0.00

124,240
,817.92
124,240
,817.92
0.00

247,932
,197.66
21

KEBBI

21

103,460,603.95

103,460,603.95

0.00

77,175
,154.70
77,175
,154.70
0.00

180,635
,758.65
22

KOGI

21

103,202,375.15

103,202,375.15

0.00

79,989
,518.97
79,989
,518.97
0.00

183,191
,894.12
23

KWARA

16

94,045,079.97

94,045,079.97

0.00

61,429
,920.73
61,429
,920.73
0.00

155,475
,000.69
24

LAGOS

20

146,921,211.29

146,921,211.29

0.00

103,223
,763.89
103,223
,763.89
0.00

250,144
,975.19
25

NASS/WA

13

88,115,509.99

88,115,509.99

0.00

49,157
,113.26
49,157
,113.26
0.00

137,272
,623.25
26

NIGER

25

120,347,043.90

120,347,043.90

0.00

99,614
,879.54
99,614
,879.54
0.00

219,961
,923.44
27

OGUN

20

100,581,428.61

100,581,428.61

0.00

73,713
,046.83
73,713
,046.83
0.00

174,294
,475.44
28

ONDO

18

173,693,075.91

173,693,075.91

0.00

68,040
,993.87
68,040
,993.87
0.00

241,734
,069.78
29

OSUN

30

95,396,192.41

95,396,192.41

0.00

92,727
,640.84
92,727
,640.84
0.00

188,123
,833.25
30

OYO

33

120,187,681.96

120,187,681.96

0.00

118,574
,234.59
118,574
,234.59
0.00

238,761
,916.55
31

PLATEAU

17

100,933,604.36

100,933,604.36

0.00

67,873
,454.97
67,873
,454.97
0.00

168,807
,059.34
32

RIVERS

23

672,906,170.91

672,906,170.91

0.00

88,877
,092.36
88,877
,092.36
0.00

761,783
,263.27
33

SOKOTO

23

107,300,588.26

107,300,588.26

0.00

85,197
,605.43
85,197
,605.43
0.00

192,498
,193.69
34

TARABA

16

101,634,631.17

101,634,631.17

0.00

67,818
,820.17
67,818
,820.17
0.00

169,453
,451.33
35

YOBE

17

100,869,114.28

100,869,114.28

0.00

65,767
,722.65
65,767
,722.65
0.00

166,636
,836.93
36

ZAMFARA

14

101,175,789.55

101,175,789.55

0.00

61,744
,173.02
61,744
,173.02
0.00

162,919
,962.55
37

FCT-ABUJA

6

0.00

0.00

0.00

26,276
,788.30
26,276
,788.30
0.00

26,275
,788.30
38

Escrow A/C
 (Rivers & Akwa-Ibom)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

39

STATE’S
TOTAL
774
5,963,517,055.55

5,963,517,055.55

0.00

2,948,655
,664.28
2,948,655
,664.28
0.00

8,912,172
,719.83
40

FGN

7,397,404,113.09

7,397,404,113.09

0.00

0.00

0.00

0.00

7,397,404
,113.09
41

FCT-ABUJA

143,138,624.48

143,138,624.48

0.00

0.00

0.00

0.00

143,138
,624.48
42

Cost of
Collection
-NCS
0.00

0.00

0.00

0.00

0.00

0.00

0.00

43

Transfer to
 Excess Crude
0.00

0.00

0.00

0.00

0.00

0.00

0.00

44

4% Cost
of Collection
-FIRS VAT
0.00

0.00

0.00

0.00

0.00

0.00

0.00

45

TOTAL
DEDUCTION
0.00

0.00

0.00

0.00

0.00

0.00

0.00

46

Transfer to
Oil Excess
 Revenue
0.00

0.00

0.00

0.00

0.00

0.00

0.00

47

Transfer from
Excess Domestic
to Sub
0.00

0.00

0.00

0.00

0.00

0.00

0.00

48

Cost of
NACOFED
0.00

0.00

0.00

0.00

0.00

0.00

0.00

49

Local
Government
2,948,655,664.28

2,948,655,664.28

0.00

0.00

0.00

0.00

0.00

 

GRAND TOTAL
16,452,715,457.40

16,452,715,457.40

0.00

2,948,655
,664.28
2,948,655
,664.28
0.00

16,452,715
,457.40

This table is provided by the Economic Confidential (www.economiconfidential.com)

Leave a Reply