The distribution of N 16.4bn from Domestic Excess Crude Naira Account being differential between budget and Actual at the meeting of federation Account allocation Committee in August 2011
STATES | NO OF LGS |
STATE GROSS STATUTORY + MIN REVENUE |
GOVT NET STATUTORY + MINERAL REVENUE |
NET VAT SHARED | GROSS STATUTORY REVENUE |
LGS NET STAT. REVENUE |
NET VAT TO L/GOVT |
TOTAL PAID (5+6+8+9) |
|
ABIA |
17 | 117,059,920.03 | 117,059,920.03 | 0.00 | 61,487 ,849.64 |
61,487 ,849.64 |
0.00 |
178,547 ,769.67 |
|
2 | ADAMAWA | 21 | 102,912,420.60 | 102,912,420.60 | 0.00 | 79,128 ,876.45 |
79,128 ,876.45 |
0.00 | 182,041 ,297.05 |
3 | A/IBOM | 31 | 621,401,556.64 | 621,401,556.64 | 0.00 | 104,355 ,070.22 |
104,355 ,070.22 |
0.00 | 725,765 ,626.86 |
4 | ANAMBRA | 21 | 103,949,491.53 | 103,949,491.53 | 0.00 | 78,440 ,601.97 |
78,440 ,601.97 |
0.00 | 182,390 ,093.50 |
5 | BAUCHI | 20 | 120,562,906.29 | 120,562,906.29 | 0.00 | 90,721 ,607.01 |
90,721 ,607.01 |
0.00 | 211,284 ,513.30 |
6 | BAYELSA | 8 | 486,234,805.43 | 486,234,805.43 | 0.00 | 33,377 ,832.77 |
33,377 ,832.77 |
0.00 | 519,612 ,638.21 |
7 | BENUE | 23 | 111,130,278.35 | 111,130,278.35 | 0.00 | 92,245 ,458.07 |
92,245 ,458.07 |
0.00 | 203,375 ,736.42 |
8 | BORNO | 27 | 122,616,985.17 | 122,616,985.17 | 0.00 | 106,015 ,358.48 |
106,015 ,358.48 |
0.00 | 228,632 ,343.64 |
9 | C/RIVER | 18 | 114,893,137.92 | 114,893,137.92 | 0.00 | 65,881 ,186.23 |
65,881 ,186.23 |
0.00 | 180,774 ,324.15 |
10 | DELTA | 25 | 571,102,142.92 | 571,102,142.92 | 0.00 | 87,077 ,698.38 |
87,077 ,698.38 |
0.00 | 658,179 ,841.30 |
11 | EBONYI | 13 | 85,318,387.61 | 85,318,387.61 | 0.00 | 46,935 ,868.65 |
46,935 ,868.65 |
0.00 | 132,254 ,256.26 |
12 | EDO | 18 | 141,935,239.26 | 141,935,239.26 | 0.00 | 65,939 ,795.48 |
65,939 ,795.48 |
0.00 | 207,875 ,034.74 |
13 | EKITI | 16 | 86,061,347.18 | 86,061,347.18 | 0.00 | 53,638 ,873.29 |
53,638 ,873.29 |
0.00 | 139,700 ,220.47 |
14 | ENUGU | 17 | 97,097,861.93 | 97,097,861.93 | 0.00 | 63,551 ,869.88 |
63,551 ,869.88 |
0.00 | 160,649 ,731.81 |
15 | GOMBE | 11 | 91,276,807.24 | 91,276,807.24 | 0.00 | 46,373 ,754.44 |
46,373 ,754.44 |
0.00 | 137,649 ,561.68 |
16 | IMO | 27 | 129,220,688.25 | 129,220,688.25 | 0.00 | 92,018 ,450.00 |
92,018 ,450.00 |
0.00 | 221,239 ,138.25 |
17 | JIGAWA | 27 | 113,864,493.65 | 113,864,493.65 | 0.00 | 96,541 ,453.47 |
96,541 ,453.47 |
0.00 | 210,405 ,947.13 |
18 | KADUNA | 23 | 129,772,652.19 | 129,772,652.19 | 0.00 | 103,547 ,087.05 |
103,547 ,087.05 |
0.00 | 233,319 ,739.24 |
19 | KANO | 44 | 162,645,451.97 | 162,645,451.97 | 0.00 | 169,935 ,230.76 |
169,935 ,230.76 |
0.00 | 332,580 ,682.73 |
20 | KATSINA | 34 | 123,691,379.74 | 123,691,379.74 | 0.00 | 124,240 ,817.92 |
124,240 ,817.92 |
0.00 | 247,932 ,197.66 |
21 | KEBBI | 21 | 103,460,603.95 | 103,460,603.95 | 0.00 | 77,175 ,154.70 |
77,175 ,154.70 |
0.00 | 180,635 ,758.65 |
22 | KOGI | 21 | 103,202,375.15 | 103,202,375.15 | 0.00 | 79,989 ,518.97 |
79,989 ,518.97 |
0.00 | 183,191 ,894.12 |
23 | KWARA | 16 | 94,045,079.97 | 94,045,079.97 | 0.00 | 61,429 ,920.73 |
61,429 ,920.73 |
0.00 | 155,475 ,000.69 |
24 | LAGOS | 20 | 146,921,211.29 | 146,921,211.29 | 0.00 | 103,223 ,763.89 |
103,223 ,763.89 |
0.00 | 250,144 ,975.19 |
25 | NASS/WA | 13 | 88,115,509.99 | 88,115,509.99 | 0.00 | 49,157 ,113.26 |
49,157 ,113.26 |
0.00 | 137,272 ,623.25 |
26 | NIGER | 25 | 120,347,043.90 | 120,347,043.90 | 0.00 | 99,614 ,879.54 |
99,614 ,879.54 |
0.00 | 219,961 ,923.44 |
27 | OGUN | 20 | 100,581,428.61 | 100,581,428.61 | 0.00 | 73,713 ,046.83 |
73,713 ,046.83 |
0.00 | 174,294 ,475.44 |
28 | ONDO | 18 | 173,693,075.91 | 173,693,075.91 | 0.00 | 68,040 ,993.87 |
68,040 ,993.87 |
0.00 | 241,734 ,069.78 |
29 | OSUN | 30 | 95,396,192.41 | 95,396,192.41 | 0.00 | 92,727 ,640.84 |
92,727 ,640.84 |
0.00 | 188,123 ,833.25 |
30 | OYO | 33 | 120,187,681.96 | 120,187,681.96 | 0.00 | 118,574 ,234.59 |
118,574 ,234.59 |
0.00 | 238,761 ,916.55 |
31 | PLATEAU | 17 | 100,933,604.36 | 100,933,604.36 | 0.00 | 67,873 ,454.97 |
67,873 ,454.97 |
0.00 | 168,807 ,059.34 |
32 | RIVERS | 23 | 672,906,170.91 | 672,906,170.91 | 0.00 | 88,877 ,092.36 |
88,877 ,092.36 |
0.00 | 761,783 ,263.27 |
33 | SOKOTO | 23 | 107,300,588.26 | 107,300,588.26 | 0.00 | 85,197 ,605.43 |
85,197 ,605.43 |
0.00 | 192,498 ,193.69 |
34 | TARABA | 16 | 101,634,631.17 | 101,634,631.17 | 0.00 | 67,818 ,820.17 |
67,818 ,820.17 |
0.00 | 169,453 ,451.33 |
35 | YOBE | 17 | 100,869,114.28 | 100,869,114.28 | 0.00 | 65,767 ,722.65 |
65,767 ,722.65 |
0.00 | 166,636 ,836.93 |
36 | ZAMFARA | 14 | 101,175,789.55 | 101,175,789.55 | 0.00 | 61,744 ,173.02 |
61,744 ,173.02 |
0.00 | 162,919 ,962.55 |
37 | FCT-ABUJA | 6 | 0.00 | 0.00 | 0.00 | 26,276 ,788.30 |
26,276 ,788.30 |
0.00 | 26,275 ,788.30 |
38 | Escrow A/C (Rivers & Akwa-Ibom) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
39 | STATE’S TOTAL |
774 |
5,963,517,055.55 | 5,963,517,055.55 | 0.00 | 2,948,655 ,664.28 |
2,948,655 ,664.28 |
0.00 | 8,912,172 ,719.83 |
40 | FGN | 7,397,404,113.09 | 7,397,404,113.09 | 0.00 | 0.00 | 0.00 | 0.00 | 7,397,404 ,113.09 |
|
41 | FCT-ABUJA | 143,138,624.48 | 143,138,624.48 | 0.00 | 0.00 | 0.00 | 0.00 | 143,138 ,624.48 |
|
42 | Cost of Collection -NCS |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
43 | Transfer to Excess Crude |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
44 | 4% Cost of Collection -FIRS VAT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
45 | TOTAL DEDUCTION |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
46 | Transfer to Oil Excess Revenue |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
47 | Transfer from Excess Domestic to Sub |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
48 | Cost of NACOFED |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
49 | Local Government |
2,948,655,664.28 | 2,948,655,664.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
GRAND TOTAL |
16,452,715,457.40 | 16,452,715,457.40 | 0.00 | 2,948,655 ,664.28 |
2,948,655 ,664.28 |
0.00 | 16,452,715 ,457.40 |
This table is provided by the Economic Confidential (www.economiconfidential.com)